China YCT International Group Reports Second Quarter Fiscal 2018 Financial Results
SISHUI CITY, CHINA / ACCESSWIRE / November 14, 2017 / China YCT International Group, Inc. (OTCQB: CYIG) (“China YCT” or the “Company”), a diversified company that engages in the business of developing, manufacturing, and selling medicine, developing acer truncatum bunge planting bases and manufacturing and selling the seed oil, and distributing healthcare supplement products manufactured by a third party, today announced its financial results for the three and six months ended September 30, 2017.
Total revenues increased by 19.6% year-over-year to $13.87 million with growth in sales of both healthcare products and Huoliyuan capsules for the three months ended September 30, 2017, despite a decrease in sales of acertruncatumbunge seed oil as a result of a temporary production suspension for approximately two-months during the quarter.
Overall gross margin was 36.5% for the three months ended September 30, 2017, compared to 39.5% for the same period of the last fiscal year. The decrease in overall gross margin was mainly related to Huoliyuan capsules as a result of increased raw material and manufacturing costs.
Net income attributable to the Company was $2.24 million, or $0.08 per share, for the three months ended September 30, 2017, compared to $2.00 million, or $0.07 per share, for the same period of the last fiscal year.
“Despite the negative impact of the temporary suspension of acertruncatumbunge seed oil production for an extended period of approximately two months during the second quarter for system adjustment and maintenance, we managed to grow our business with revenue and net income attributable to the Company growing 19.6% and 12.1%, respectively, highlighting continued strength in our business,” commented Mr. Tinghe Yan, Chairman and Chief Executive Officer of China YCT.
Second Quarter Fiscal 2018 Financial Results
For the Three Months Ended September 30,
($ millions, except per share data)
2017
2016
% Change
Revenues
$
13.87
$
11.59
19.6
%
Gross profit
$
5.06
$
4.58
10.3
%
Gross margin
36.5
%
39.5
%
-3.1 pp
Operating income
$
3.04
$
2.63
15.5
%
Operating margin
21.9
%
22.7
%
-0.8 pp
Net income attributable to CYIG
$
2.24
$
2.00
12.1
%
Earnings per share
$
0.08
$
0.07
12.0
%
Revenues
For the three months ended September 30, 2017, total revenues increased by $2.27 million, or 19.6%, to $13.87 million from $11.59 million for the same period of the last fiscal year. The increase in total revenues was related to the increase in sales of healthcare products and Huoliyuan capsules and partially offset by a decrease in sales of acer truncatum bunge seed oil.
Revenues from healthcare products increased by $1.28 million, or 30.3%, to $5.52 million for the three months ended September 30, 2017 from $4.24 million for the same period of the last fiscal year. The increase in sales of healthcare products was primarily due to the growth of our customer base as well as the contribution from internet direct-sales. We sell healthcare products manufactured by Shandong Yongchuntang Group Co., Ltd. (“Shandong Yongchuntang”), a related party, which owns the remaining 3% equity interest in our operating subsidiary, Shandong Spring Pharmaceutical Co., Ltd. (“Shandong Spring”).
Revenues from Huoliyuan capsules increased by $1.34 million, or 24.3%, to $6.86 million for the three months ended September 30, 2017 from $5.52 million for the same period of the last fiscal year.
Revenues from acer truncatum bunge seed oil decreased by $0.35 million, or 19.1%, to $1.49 million for the three months ended September 30, 2017 from $1.84 million for the same period of the last fiscal year. The decrease in sales of acer truncatum bunge seed oil was primarily due to temporary suspension of production for system maintenance and adjustment for an approximately two-month period during the quarter. Since July 2015, the Company has produced and sold acer truncatum bunge seed oil extracted from the acer truncatum pods that were purchased from third party vendors. Our self-grown acer truncatum pods will not be ready to be used for production until approximately the fall of 2018.
The sales of healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil accounted for 39.8%, 49.4% and 10.8%, respectively, of total revenues for the three months ended September 30, 2017, compared to 36.5%, 47.6%, and 15.9%, respectively, for same period of the last fiscal year.
The following table summarizes the breakdown of revenues and gross profit by products for the three months ended September 30, 2017 and 2016, respectively:
For the Three Months Ended September 30,
2017
2016
Revenues ($M)
Gross Profit ($M)
Gross Margin (%)
Revenues ($M)
Gross Profit ($M)
Gross Margin (%)
Health care supplements
5.52
2.46
44.5
%
4.24
1.89
44.5
%
Drug (Huoliyuan capsule)
6.86
1.97
28.7
%
5.52
1.89
34.3
%
Acer truncatum oil
1.49
0.63
42.2
%
1.84
0.80
43.6
%
Total
13.87
5.06
36.5
%
11.59
4.58
39.5
%
Cost of Goods Sold
Our cost of goods sold was comprised primarily of the cost of finished goods we purchased from Shandong Yongchuntang, the raw materials we purchased from third party vendors, and the manufacturing cost of acer truncatum bunge seed oil and Huoliyuan capsules. For the three months ended September 30, 2017, the total cost of goods sold increased by $1.80 million, or 25.7%, to $8.81 million from $7.01 million for the same period of the last fiscal year. Cost of goods sold for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil were $3.06 million, $4.89 million and $0.86 million, respectively, for the three months ended September 30, 2017, compared to $2.35 million, $3.62 million and $1.04 million, respectively, for the same period of the last fiscal year.
Gross Profit
Gross profit increased by $0.47 million, or 10.3%, to $5.06 million for the three months ended September 30, 2017 from $4.58 million for the same period of the last fiscal year. Gross profit for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil were $2.46 million, $1.97 million and $0.63 million, respectively, for the three months ended September 30, 2017, compared to $1.89 million, $1.89 million and $0.80 million, respectively, for the same period of the last fiscal year.
Overall gross margin was 36.5%, with gross margins for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil of 44.5%, 28.7%, and 42.1%, respectively, for the three months ended September 30, 2017. This compared to an overall gross margin of 39.5%, and gross margins for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil of 44.5%, 34.3%, and 43.6%, respectively, for the same period of the last fiscal year. The decrease in overall gross margin was mainly related to Huoliyuan capsules as a result of increased raw material and manufacturing costs.
Operating Expenses
Our selling expenses consist primarily of sales commissions, advertising and promotion expenses, freight charges and related compensation. For the three months ended September 30, 2017, selling expenses increased by $0.27 million, or 34.0%, to $1.08 million from $0.81 million for the same period of the last fiscal year. The increase in selling expenses was primarily due to the increase in shipping cost and sales commission as a result of increased sales volume. General and administrative expenses increased by $0.13 million, or 18.2%, to $0.87 million for the three months ended September 30, 2017 from $0.73 million for the same period of the last fiscal year. The increase in general and administrative expenses was primarily due to the increase in depreciation and amortization expenses and consulting fees. Our research and development expenses were $0.06 million for the three months ended September 30, 2017, compared to $0.41 million for the same period of the last fiscal year. The decrease in research and development expenses was mainly due to the decreased purchase of the materials used for R&D. As a result, total operating expenses increased by $0.06 million, or 3.3%, to $2.01 million for the three months ended September 30, 2017 from $1.95 million for the same period of the last fiscal year.
Operating Income
Total operating income increased by $0.41 million, or 15.5%, to $3.04 million for the three months ended September 30, 2017 from $2.63 million for the same period of the last fiscal year. The increase in total operating income was mainly a result of increased gross profit. Operating margin was 21.9% for the three months ended September 30, 2017, compared to 22.7% for the same period of the last fiscal year.
Net Income
Income tax expense increased by $0.11 million, or 17.2%, to $0.77 million for the three months ended September 30, 2017 from $0.66 million for the same period of the last fiscal year.
Net income increased by $0.31 million, or 15.5%, to $2.31 million for the three months ended September 30, 2017 from $2.00 million for the same period of the last fiscal year. The increase in net income was mainly due to the higher revenues from sales of healthcare products and Huoliyuan capsules as well as lower research and development expenses.
After the deduction of non-controlling interest, net income attributable to the Company was $2.24 million or $0.08 per basic and diluted share, for the three months ended September 30, 2017, compared to $2.00 million, or $0.07 per basic and diluted share, for the same period of the last fiscal year.
First Half Fiscal 2018 Financial Results
For the Six Months Ended September 30,
($ millions, except per share data)
2017
2016
% Change
Revenues
$
31.00
$
21.31
45.5
%
Gross profit
$
11.90
$
8.38
42.0
%
Gross margin
38.4
%
39.3
%
-0.9 pp
Operating income
$
7.68
$
4.77
61.1
%
Operating margin
24.8
%
22.4
%
2.4 pp
Net income attributable to CYIG
$
6.05
$
3.57
69.3
%
Earnings per share
$
0.20
$
0.12
69.1
%
Revenues
For the six months ended September 30, 2017, total revenues increased by $9.69 million, or 45.5%, to $31.00 million from $21.31 million for the same period of the last fiscal year. The increase in total revenues was across all product categories.
Revenues from healthcare products increased by $5.94 million, or 80.1%, to $13.36 million for the six months ended September 30, 2017 from $7.42 million for the same period of the last fiscal year. The increase in sales of healthcare products was primarily due to the growth of our customer base as well as contribution from internet direct-sales.
Revenues from Huoliyuan capsules increased by $2.62 million, or 24.6%, to $13.25 million for the six months ended September 30, 2017 from $10.63 million for the same period of the last fiscal year. The increase in sales of Huoliyuan capsules was primarily due to ease of market competition.
Revenues from acer truncatum bunge seed oil increased by $1.13 million, or 34.9%, to $4.39 million for the six months ended September 30, 2017 from $3.25 million for the same period of the last fiscal year. The increase in sales of acer truncatum bunge seed oil was primarily due to increased marketing efforts in promoting the products. Since July 2015, the Company has produced and sold acer truncatum bunge seed oil extracted from the acer truncatum pods that were purchased from third party vendors. Our self-grown acer truncatum pods will not be ready to be used for production until approximately the fall of 2018.
The sales of healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil accounted for 43.1%, 42.7% and 14.2%, respectively, of total revenues for the six months ended September 30, 2017, compared to 34.8%, 49.9%, and 15.3%, respectively, for same period of the last fiscal year.
The following table summarizes the breakdown of revenues and gross profit by products for the six months ended September 30, 2017 and 2016, respectively:
For the Six Months Ended September 30,
2017
2016
Revenues ($M)
Gross Profit ($M)
Gross Margin (%)
Revenues ($M)
Gross Profit ($M)
Gross Margin (%)
Health care supplements
13.36
5.96
44.6
%
7.42
3.30
44.5
%
Drug (Huoliyuan capsule)
13.25
4.02
30.4
%
10.63
3.61
34.0
%
Acer truncatum oil
4.39
1.92
43.7
%
3.25
1.47
45.2
%
Total
31.00
11.90
38.4
%
21.31
8.38
39.3
%
Cost of Goods Sold
Our cost of goods sold was comprised primarily of the cost of finished goods we purchased from Shandong Yongchuntang, the raw materials we purchased from third party vendors, and the manufacturing cost of acer truncatum bunge seed oil and Huoliyuan capsules. For the six months ended September 30, 2017, total cost of goods sold increased by $6.17 million, or 47.8%, to $19.10 million from $12.92 million for the same period of the last fiscal year. Cost of goods sold for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil were $7.40 million, $9.23 million and $2.47 million, respectively, for the six months ended September 30, 2017, compared to $4.12 million, $7.02 million and $1.78 million, respectively, for the same period of the last fiscal year.
Gross Profit
Gross profit increased by $3.52 million, or 42.0%, to $11.90 million for the six months ended September 30, 2017 from $8.38 million for the same period of last fiscal year. Gross profit for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil were $5.96 million, $4.02 million and $1.92 million, respectively, for the six months ended September 30, 2017, compared to $3.30 million, $3.61 million and $1.47 million, respectively, for the same period of the last fiscal year.
Overall gross margin was 38.4%, with gross margins for healthcare products, Huoliyuan capsules and acertruncatumbunge seed oil of 44.6%, 30.4%, and 43.7%, respectively, for the six months ended September 30, 2017. This compared to overall gross margin of 39.3%, and gross margins for healthcare products, Huoliyuan capsules and acer truncatum bunge seed oil of 44.5%, 34.0%, and 45.2%, respectively, for the same period of the last fiscal year. The decrease in overall gross margin was mainly related to Huoliyuan capsules as a result of increased raw material and manufacturing costs.
Operating Expenses
Our selling expenses consist primarily of sales commissions, advertising and promotion expenses, freight charges and related compensation. For the six months ended September 30, 2017, selling expenses increased by $0.76 million, or 49.0%, to $2.32 million from $1.56 million for the same period of the last fiscal year. The increase in selling expenses was primarily due to the increase in shipping cost and sales commission as a result of increased sales volume. General and administrative expenses increased by $0.19 million, or 12.1%, to $1.78 million for the six months ended September 30, 2017 from $1.58 million for the same period of the last fiscal year. The increase in general and administrative expenses was primarily due to the increase in depreciation and amortization expenses and consulting fees. Our research and development expenses were $0.13 million for the six months ended September 30, 2017, compared to $0.47 million for the same period of the last fiscal year. The decrease in research and development expenses was mainly due to the decreased purchase of the materials used for R&D. As a result, total operating expenses increased by $0.61 million, or 16.8%, to $4.22 million for the six months ended September 30, 2017 from $3.62 million for the same period of the last fiscal year.
Operating Income
Total operating income increased by $2.91 million, or 61.1%, to $7.68 million for the six months ended September 30, 2017 from $4.77 million for the same period of the last fiscal year. The increase in total operating income was mainly a result of increased gross profit. Operating margin was 24.8% for the six months ended September 30, 2017, compared to 22.4% for the same period of the last fiscal year.
Net Income
Income tax expense increased by $0.85 million, or 69.1%, to $2.08 million for the six months ended September 30, 2017 from $1.23 million for the same period of the last fiscal year.
Net income increased by $2.66 million, or 74.5%, to $6.23 million for the six months ended September 30, 2017 from $3.57 million for the same period of the last fiscal year. The increase in net income was mainly due to the higher revenues across all product categories, lower research and development expenses and gain from disposal of acer truncatum bunge plants this year.
After the deduction of non-controlling interest, net income attributable to the Company was $6.05 million or $0.20 per basic and diluted share, for the six months ended September 30, 2017, compared to $3.57 million, or $0.12 per basic and diluted share, for the same period of the last fiscal year.
Liquidity and Capital Resources
As of September 30, 2017, the Company had cash and cash equivalents and inventories of $19.19 million and $2.41 million, respectively, compared to $10.31 million and $5.48 million, respectively, as of March 31, 2017. Total working capital was $21.33 million as of September 30, 2017, compared to $15.49 million as of March 31, 2017.
Net cash provided by operating activities was $10.74 million for the six months ended September 30, 2017, compared to $4.94 million for the same period of the last fiscal year. Net cash used in investing activities was $2.42 million for the six months ended September 30, 2017, compared to $3.72 million for the same period of the last fiscal year. Net cash provided by financing activities was $nil for the six months ended September 30, 2017 and 2016, respectively.
About China YCT International Group, Inc.
Based in Sishui City, Shandong Province and established in January 1989, China YCT International Group, Inc., through its subsidiaries, engages in the business of developing, manufacturing, and selling medicine, developing acer truncatum bunge planting bases, manufacturing and selling acer truncatum bunge seed oil, and distributing healthcare supplement products manufactured by third party in the PRC. For more information about the Company, please visit www.yctgroup.com.
Forward-Looking Statements
This news release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These statements are subject to uncertainties and risks including, but not limited to, product and service demand and acceptance, changes in technology, economic conditions, the impact of competition and pricing, government regulations, and other risks contained in reports filed by the company with the Securities and Exchange Commission. All such forward-looking statements, whether written or oral, and whether made by or on behalf of the Company, are expressly qualified by this cautionary statement and any other cautionary statements which may accompany the forward-looking statements. In addition, the Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date hereof.
For more information, please contact:
At the Company:
Zecheng Shao, Vice President
Phone: +86-156-5377-2006
Email: zc_shao@126.com
Investor Relations:
Tony Tian, CFA
Weitian Group LLC
Phone: +1-732-910-9692
Email: tony.tian@weitian-ir.com
CHINA YCT INTERNATIONAL GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
THREE MONTHS ENDED
SEPTEMBER 30,
SIX MONTHS ENDED
SEPTEMBER 30,
2017
2016
2017
2016
Sales
$
13,866,784
$
11,594,484
$
31,001,649
$
21,306,979
Cost of Goods Sold (including $3,020,708 and $2,314,522 from a related party for the three months ended September 30, 2017 and 2016, respectively; including $7,309,643 and $4,058,001 from a related party for the six months ended September 30, 2017 and 2016, respectively)
8,811,390
7,011,566
19,098,538
12,923,827
Gross profit
5,055,394
4,582,918
11,903,111
8,383,152
Operating expenses
Selling expenses
1,082,147
807,803
2,318,439
1,555,683
General and administrative expenses
868,258
734,502
1,776,663
1,584,859
Research and development expenses
62,033
405,736
126,411
474,896
Total operating expenses
2,012,438
1,948,041
4,221,513
3,615,438
Income from operations
3,042,956
2,634,877
7,681,598
4,767,714
Gain on disposal of acer truncatum bunge plants
–
–
573,092
–
Interest income
31,199
16,727
56,302
32,149
Income before income tax provision
3,074,155
2,651,604
8,310,992
4,799,863
Income tax provision
768,539
655,904
2,077,748
1,228,628
Net income
2,305,616
1,995,700
6,233,244
3,571,235
Less: Net income attributable to noncontrolling interest
69,168
–
186,997
–
Net income attributable to the Company
2,236,448
1,995,700
6,046,247
3,571,235
Other comprehensive income (loss):
Foreign currency translation adjustment
1,908,799
(565,119
)
3,564,300
(2,650,307
)
Comprehensive income
4,214,415
1,430,581
9,797,544
920,928
Less: Comprehensive income attributable to noncontrolling interest
126,432
–
292,747
–
Comprehensive income attributable to the Company
$
4,087,983
$
1,430,581
$
9,504,797
$
920,928
Earnings per common share
Basic and Diluted
$
0.08
$
0.07
$
0.20
$
0.12
Weighted average number of common shares outstanding
Basic and Diluted
29,789,168
29,764,168
29,789,168
29,759,891
CHINA YCT INTERNATIONAL GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
SEPTEMBER 30, 2017
MARCH 31,
2017
Assets
Current assets:
Cash and cash equivalents
$
19,190,930
$
10,308,622
Accounts receivable
–
1,134,967
Inventories
2,410,772
5,483,040
Purchase deposit to vendors
–
650,790
Prepaid expenses
284,288
–
Prepaid leases – current portion
817,120
900,547
Total current assets
22,703,110
18,477,966
Prepaid leases
937,101
1,265,252
Development cost of acer truncatum bunge planting
44,613,910
42,055,972
Plant, property, and equipment, net
16,582,016
14,487,135
Intangible assets, net
11,878,750
12,042,758
Deferred tax assets
245,543
508,521
Security deposit to related party
1,506,728
1,449,422
Total assets
$
98,467,158
$
90,287,026
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable to related party
$
34,739
$
706,048
Accounts payable and other accrued expenses
285,710
251,307
Advance from customers
115,669
–
Taxes payable
932,015
2,028,190
Total current liabilities
1,368,133
2,985,545
Stockholders’ Equity
Preferred stock, par value $500 per share; 45 shares authorized, issued and outstanding at September 30, 2017 and March 31, 2017.
22,500
22,500
Common stock, par value $0.001 per share; 100,000,000 shares authorized; 29,789,168 shares issued and outstanding at September 30, 2017 and March 31, 2017.
29,789
29,789
Additional paid-in capital
4,322,838
4,322,838
Statutory reserve
1,828,504
1,828,504
Retained earnings
89,107,851
83,061,604
Accumulated other comprehensive loss
(928,295
)
(4,386,845
)
Total stockholders’ equity attributable to the Company
94,383,187
84,878,390
Noncontrolling interest
2,715,838
2,423,091
Total stockholders’ equity
97,099,025
87,301,481
Total liabilities and stockholders’ equity
$
98,467,158
$
90,287,026
CHINA YCT INTERNATIONAL GROUP, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
SIX MONTHS ENDED
SEPTEMBER 30,
2017
2016
Cash Flows From Operating Activities:
Net income
$
6,233,244
$
3,571,235
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of plant, property and equipment
615,112
357,812
Amortization of intangible assets
628,768
560,100
Amortization of prepaid leases
431,644
470,700
Issuance of common shares for services
–
10,609
Stock-based compensation expenses
–
101,026
Deferred taxes
278,054
(20,937
)
Gain on disposal of acer truncatum bunge plants
(573,092
)
–
Changes in operating assets and liabilities:
Advance payment to vendors
664,506
–
Inventory
3,230,636
(602,301
)
Accounts receivable
1,158,886
62,579
Cancellation of lease
56,732
–
Prepaid expenses
(279,239
)
–
Taxes payable
(1,155,471
)
387,577
Purchase deposit and accounts payable to related party, net
(686,806
)
–
Accounts payable and other accrued expenses
24,034
39,190
Advance from customers
113,615
–
Net cash provided by operating activities
10,740,623
4,937,590
Cash flows from investing activities:
Acquisition of property, plant and equipment
(2,110,189
)
(1,391,163
)
Proceeds from disposal of acer truncatum bunge plants
2,114,541
–
Development cost of acer truncatum bunge planting
(2,420,741
)
(2,325,126
)
Net cash used in investing activities
(2,416,389
)
(3,716,289
)
Effect of exchange rate changes on cash and cash equivalents
558,074
(263,166
)
Net increase in cash and cash equivalents
8,882,308
958,135
Cash and cash equivalents at beginning of period
10,308,622
7,639,084
Cash and cash equivalents at end of period
$
19,190,930
$
8,597,219
Supplemental disclosures of cash flow information:
Cash paid during the periods for:
Interest
$
–
$
–
Income taxes
$
2,790,002
$
1,018,543
SOURCE: China YCT International Group, Inc.
ReleaseID: 481965