Evolution Petroleum Increases Common Stock Dividend by 30%; Announces Operating Results for Quarter Ended September 30, 2016

HOUSTON, TX / ACCESSWIRE / November 7, 2016 / Evolution Petroleum Corporation (NYSE MKT: EPM) announced today that its Board of Directors increased the quarterly cash dividend to common shareholders by 30%, to $0.065 per share, a rate of $0.26 per share on an annualized basis. The quarterly dividend will be payable on December 30, 2016 to shareholders of record as of the close of business on December 15, 2016.

EPM also reported financial and operating highlights for its fiscal first quarter ended September 30, 2016, with comparisons to the fiscal fourth quarter ended June 30, 2016 (the “prior quarter”) and the quarter ended September 30, 2015 (the “year-ago quarter”).

Highlights:

We reported net income of $1.8 million in the current quarter. Our net income to common shareholders was $0.6 million, or $0.02 per share, which includes a nonrecurring, noncash deemed dividend of $1.0 million related to the redemption of our preferred stock and $0.3 million of final dividends on the preferred stock, or $0.04 per share in the aggregate.
We paid our twelfth consecutive quarterly cash dividend on common shares and announced a 30% increase in the dividend for the next quarter.
Gross production in the Delhi field increased 5.8% over the prior quarter, to 7,371 barrels of oil equivalent per day (“BOEPD”) from 6,964 BOEPD, primarily from conformance and production enhancement operations. This production does not yet include expected volumes from the new Delhi NGL plant, which is scheduled for completion and start-up by the end of the calendar year.

Our net production increased to 1,935 BOEPD after a small 0.2% (.002) adjustment to our net revenue interest from the June 2016 litigation settlement. Our average realized price per equivalent barrel was $42.66, down slightly from the $42.87 average price in the prior quarter.

We announced the redemption of all of our 8.5% Series A Cumulative Preferred Stock. Annual preferred dividend savings will amount to $674,302 per year, or $0.02 per common share.

We ended the quarter with $19.6 million of working capital, substantially all of which was cash, after reduction for the $7.9 million commitment to retire our preferred stock. We remain debt free.

Randy Keys, President and CEO, said: “The decisions to redeem our preferred stock and increase the common stock dividend reflect our consistent focus on delivering value to our common shareholders. Our balance sheet strength, with almost $20 million of net cash, combined with the end of the capital spending on the NGL plant, the anticipated increase in field cash flow and the outstanding performance of the Delhi field, gives us the confidence to increase the dividend at this time. The Board of Directors plans to again review the dividend in 2017 based on results from the NGL plant start-up and the future outlook for crude oil prices. We ended the past fiscal year with our best financial position since this industry downturn began two years ago, and our financial position and outlook have only improved during the quarter.”

Results for the Quarter Ended September 30,
2016

The Delhi field continued to perform very well during the quarter, with gross production up by over 400 BOEPD from the prior quarter to 7,371 BOEPD. This production growth resulted from work to improve the performance of the CO2 flood through selective conformance efforts and other relatively low cost production enhancement projects. This increasing production trend is a very favorable indicator for the long-term reserve recovery from the Delhi field.

In the current quarter, we reported operating revenues of $7.6 million, based on an average realized oil price of $42.66 per barrel, and generated $2.7 million in income from operations. In the prior quarter, we reported $1.0 million in income from operations on revenues of $7.2 million, which was based on an average oil price of $42.87 per barrel. Production volumes increased to 1,935 BOEPD from 1,856 BOEPD in the prior quarter and were substantially above the year-ago quarter rate of 1,745 BOEPD. Quarterly net income to common shareholders was $0.6 million, or $0.02 per diluted share, which includes a nonrecurring, noncash deemed dividend of $1.0 million related to the redemption of our preferred stock and $0.3 million of final dividends on the preferred stock, or $0.04 per share in the aggregate. On a pro forma basis, assuming the redemption of the preferred stock had occurred prior to the current quarter, our net income to common shareholders would have been $1.8 million, or $0.06 per share.

Production costs in the Delhi field increased 15.4% from $2.0 million in the prior quarter to $2.3 million in the current quarter, primarily as a result of higher volumes of purchased CO2. Total CO2 injection volumes increased during the summer, with a corresponding increase in purchased volumes. Our cost of purchased CO2 is tied directly to realized oil prices in the field, so our cost per Mcf was largely unchanged from quarter to quarter.

Depletion, depreciation and amortization expense increased slightly to $1.3 million from $1.2 million in the prior quarter on increased production and sales volumes. The DD&A rate per barrel did not change significantly for these periods.

Our general and administrative expenses were $1.2 million for the quarter, of which $0.3 million were stock-based compensation expenses and approximately $0.9 million were cash costs. These amounts represent a substantial decrease over the prior quarter and year-ago quarter, and are in line with our expectations for lower G&A costs after the litigation settlement and the separation of our artificial lift technology operations in late 2015. The Company has always maintained a consistent focus on cost control, but we have made significant cost reductions over the past three years as we have streamlined and focused the organization during this downturn.

Delhi Capital Spending

Construction of the Delhi natural gas liquids (“NGLs”) recovery plant was completed in late October, and startup testing is scheduled to begin this month. We expect the NGL plant to deliver significant production growth from new NGL volumes in the field shortly after the end of the year. In addition, with an expected improvement in efficiency of the CO2 flood from removal of methane and NGLs from the CO2 recycle stream, we are also expecting an increase in yearly crude oil production. As of September 30, 2016, we had incurred $23.9 million of costs on the NGL plant out of an original budget of approximately $25 million net to the Company. The completed cost of the project is expected to be largely within the original budget.

In late September and October, we approved eleven small capital workover projects for continuing conformance operations in the Delhi field, totaling approximately $3.8 million ($0.9 million net to us). There are three workover rigs operating in the field and we expect all of these operations to be completed by the end of the year. These new projects result from the demonstrated benefits from previous conformance efforts and the significant returns that have been realized from relatively modest capital investments in the field. These conformance projects add production and cash flow in a very short time frame after investment.

Liquidity and Capital Resources

Our liquidity position remains excellent, with $19.6 million of net working capital (after accrual of $7.9 million for the redemption of preferred stock), $10.0 million of undrawn liquidity under our reserve-based credit facility and the expectation of significant free cash flow over the next twelve months. Our future cash flow is dependent on the prices we receive for our production. Based on our solid financial position, we expect to continue our quarterly common stock cash dividend program for the foreseeable future.

Southwest IDEAS Investor Conference

Evolution also announces that Randy Keys, President and CEO of Evolution, will present at the Southwest IDEAS Investor Conference on Wednesday, November 16, 2016 at the InterContinental Hotel in Dallas, Texas. The Company’s presentation is scheduled to begin at 8:40 a.m. Central (9:40 a.m. Eastern). 

The presentation will be webcast live and may be accessed at the conference website,
www.threepartadvisors.com/southwest-ideas. It will also be available on the Company’s website,
www.evolutionpetroleum.com.

Conference Call

As previously announced, Evolution Petroleum will host a conference call on Tuesday, November 8, 2016 at 11:00 a.m. Eastern (10:00 a.m. Central) to discuss results. To access the call, please dial 1-855-327-6837 (US and Canada) or 1-631-891-4304 (International). To listen live or hear a rebroadcast, please go to http://www.EvolutionPetroleum.com. A replay will be available two hours after the end of the conference call through November 15, 2016 by calling 1-844-512-2921 (US and Canada) or 1-412-317-6671 (International) and providing the replay pin number of 10001875.

About Evolution Petroleum

Evolution Petroleum Corporation develops petroleum reserves and shareholder value by applying conventional and specialized technology to known oil and gas resources, onshore in the United States. Our principal asset is our interest in a CO2 enhanced oil recovery project in Louisiana’s Delhi Field. Additional information, including the Company’s most recent annual report on Form 10-K and its quarterly reports on Form 10-Q, is available on its website at www.EvolutionPetroleum.com.

Cautionary Statement

All forward-looking statements contained in this press release regarding potential results and future plans and objectives of the Company involve a wide range risks and uncertainties. Statements herein using words such as “believe,” “expect,” “plans” and words of similar meaning are forward-looking statements. Although our expectations are based on engineering, geological, financial and operating assumptions that we believe to be reasonable, many factors could cause actual results to differ materially from our expectations and we can give no assurance that our goals will be achieved. These factors and others are detailed under the heading “Risk Factors” and elsewhere in our periodic documents filed with the SEC. The Company undertakes no obligation to update any forward-looking statement.

Company Contact:

Randy Keys, President & CEO
(713) 935-0122
rkeys@evolutionpetroleum.com 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Statements of Operations

(Unaudited)

 
 

Three Months Ended

 
 
 

September 30,

 
 

June 30,

 
 
 

2016

 
 

2015

 
 

2016

 

Revenues

 
 
 
 
 
 
 
 
 

Crude oil

 
$
7,593,855
 
 
$
7,325,813
 
 
$
7,233,190
 

Natural gas liquids

 
 
89
 
 
 
1,050
 
 
 
5,553
 

Natural gas

 
 
(4
)
 
 
704
 
 
 
1,691
 

Artificial lift technology services

 
 
–
 
 
 
51,839
 
 
 
–
 

Total revenues

 
 
7,593,940
 
 
 
7,379,406
 
 
 
7,240,434
 

Operating costs

 
 
 
 
 
 
 
 
 
 
 
 

Production costs

 
 
2,344,641
 
 
 
2,608,579
 
 
 
2,031,642
 

Cost of artificial lift technology services

 
 
–
 
 
 
9,868
 
 
 
–
 

Depreciation, depletion and amortization

 
 
1,273,439
 
 
 
1,218,273
 
 
 
1,206,476
 

Accretion of discount on asset retirement obligations

 
 
13,224
 
 
 
11,343
 
 
 
14,499
 

General and administrative expenses *

 
 
1,235,043
 
 
 
1,684,845
 
 
 
3,032,994
 

Total operating costs

 
 
4,866,347
 
 
 
5,532,908
 
 
 
6,285,611
 

Income from operations

 
 
2,727,593
 
 
 
1,846,498
 
 
 
954,823
 

Other

 
 
 
 
 
 
 
 
 
 
 
 

Gain on realized derivative instruments, net

 
 
90
 
 
 
866,427
 
 
 
(644,936
)

Gain (loss) on unrealized derivative instruments, net

 
 
(14,132
)
 
 
1,071,962
 
 
 
4,427
 

Delhi field litigation settlement

 
 
–
 
 
 
–

 
 
28,096,500
 

Delhi field insurance recovery related to pre-reversion event

 
 
–
 
 
 
1,074,957
 
 
 
–
 

Interest and other income

 
 
12,745
 
 
 
5,812
 
 
 
2,695
 

Interest expense

 
 
(20,345
)
 
 
(18,460
)
 
 
(19,781
)

Income before income taxes

 
 
2,705,951
 
 
 
4,847,196
 
 
 
28,393,728
 

Income tax provision

 
 
889,176
 
 
 
1,754,969
 
 
 
7,519,258
 

Net income attributable to the Company

 
 
1,816,775
 
 
 
3,092,227
 
 
 
20,874,470
 

Dividends on preferred stock

 
 
250,990
 
 
 
168,575
 
 
 
168,576
 

Deemed dividend on preferred shares called for redemption

 
 
1,002,440
 
 
 
–
 
 
 
–
 

Net income available to common stockholders

 
$
563,345
 
 
$
2,923,652
 
 
$
20,705,894
 

Earnings per common share

 
 
 
 
 
 
 
 
 
 
 
 

Basic

 
$
0.02
 
 
$
0.09
 
 
$
0.63
 

Diluted

 
$
0.02
 
 
$
0.09
 
 
$
0.63
 

Weighted average number of common shares

 
 
 
 
 
 
 
 
 
 
 
 

Basic

 
 
32,957,010
 
 
 
32,718,244
 
 
 
32,904,481
 

Diluted

 
 
33,007,599
 
 
 
32,774,176
 
 
 
32,964,109
 

* General and administrative expenses for the three months ended September 30, 2016, September 30, 2015 and June 30, 2016 included non-cash stock-based compensation expenses of $311,688, $218,115 and $1,041,463, respectively. These quarters also respectively included $28,129, $306,357 and $646,931 of litigation expenses.

 Evolution Petroleum Corporation and Subsidiaries
Consolidated Condensed Balance Sheets
(Unaudited) 

 
 

September 30,
2016

 
 

June 30,
2016

 

Assets

 
 
 
 
 
 

Current assets

 
 
 
 
 
 

Cash and cash equivalents

 
$
28,236,711
 
 
$
34,077,060
 

Receivables

 
 
2,518,470
 
 
 
2,638,188
 

Deferred tax asset

 
 
–
 
 
 
105,321
 

Derivative assets, net

 
 
–
 
 
 
14,132
 

Prepaid expenses and other current assets

 
 
273,114
 
 
 
251,749
 

Total current assets

 
 
31,028,295
 
 
 
37,086,450
 

Oil and natural gas property and equipment, net (full-cost method of accounting)

 
 
61,451,021
 
 
 
59,970,463
 

Other property and equipment, net

 
 
50,585
 
 
 
28,649
 

Total property and equipment

 
 
61,501,606
 
 
 
59,999,112
 

Other assets

 
 
348,014
 
 
 
365,489
 

Total assets

 
$
92,877,915
 
 
$
97,451,051
 

Liabilities and Stockholders’ Equity

 
 
 
 
 
 
 
 

Current liabilities

 
 
 
 
 
 
 
 

Accounts payable

 
$
2,509,041
 
 
$
5,809,107
 

Preferred shares called for redemption

 
 
7,932,975
 
 
 
–
 

Accrued liabilities and other

 
 
839,313
 
 
 
2,097,951
 

State and federal income taxes payable

 
 
97,078
 
 
 
621,850
 

Total current liabilities

 
 
11,378,407
 
 
 
8,528,908
 

Long term liabilities

 
 
 
 
 
 
 
 

Deferred income taxes

 
 
12,444,045
 
 
 
11,840,693
 

Asset retirement obligations

 
 
772,175
 
 
 
760,300
 

Total liabilities

 
 
24,594,627
 
 
 
21,129,901
 

Commitments and contingencies (Note 15)

 
 
 
 
 
 
 
 

Stockholders’ equity

 
 
 
 
 
 
 
 

Preferred stock, par value $0.001; 5,000,000 shares authorized:8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at September 30, 2016 and June 30, 2016; with a liquidation preference of $7,932,975; called for redemption at September 30, 2016 (Note 8)

 
 
–
 
 
 
317
 

Common stock; par value $0.001; 100,000,000 shares authorized: issued and outstanding 33,045,515 shares and 32,907,863 as of September 30, 2016 and June 30, 2016, respectively

 
 
33,045
 
 
 
32,907
 

Additional paid-in capital

 
 
40,222,825
 
 
 
47,171,563
 

Retained earnings

 
 
28,027,418
 
 
 
29,116,363
 

Total stockholders’ equity

 
 
68,283,288
 
 
 
76,321,150
 

Total liabilities and stockholders’ equity

 
$
92,877,915
 
 
$
97,451,051
 

 

Evolution Petroleum Corporation and Subsidiaries

Consolidated Condensed Statements of Cash Flows

(Unaudited)

 

 
 

Three Months Ended

September 30,

 
 
 

2016

 
 

2015

 

Cash flows from operating activities

 
 
 
 
 
 

Net income attributable to the Company

 
$
1,816,775
 
 
$
3,092,227
 

Adjustments to reconcile net income to net cash provided by operating activities:

 
 
 
 
 
 
 
 

Depreciation, depletion and amortization

 
 
1,287,523
 
 
 
1,230,432
 

Stock-based compensation

 
 
311,688
 
 
 
218,115
 

Accretion of discount on asset retirement obligations

 
 
13,224
 
 
 
11,343
 

Settlements of asset retirement obligations

 
 
(15,899
)
 
 
–
 

Deferred income taxes

 
 
708,673
 
 
 
(12,568
)

(Gain) loss on derivative instruments, net

 
 
14,042
 
 
 
(1,938,389
)

Write-off of deferred loan costs

 
 
–
 
 
 
50,414
 

Changes in operating assets and liabilities:

 
 
 
 
 
 
 
 

Receivables

 
 
119,808
 
 
 
757,617
 

Prepaid expenses and other current assets

 
 
(21,365
)
 
 
47,815
 

Accounts payable and accrued expenses

 
 
(2,235,240
)
 
 
(1,563,847
)

Income taxes payable

 
 
(524,772
)
 
 
343,704
 

Net cash provided by operating activities

 
 
1,474,457
 
 
 
2,236,863
 

Cash flows from investing activities

 
 
 
 
 
 
 
 

Derivative settlement payments (paid) received

 
 
(318,708
)
 
 
551,772
 

Capital expenditures for oil and natural gas properties

 
 
(4,818,816
)
 
 
(6,571,757
)

Capital expenditures for other property and equipment

 
 
(26,347
)
 
 
–
 

Other assets

 
 
–
 
 
 
(23,802
)

Net cash used in investing activities

 
 
(5,163,871
 
 
 
(6,043,787
)

Cash flows from financing activities

 
 
 
 
 
 
 
 

Cash dividends to preferred stockholders

 
 
(168,575
)
 
 
(168,575
)

Cash dividends to common stockholders

 
 
(1,652,290
)
 
 
(1,629,703
)

Common share repurchases, including shares surrendered for tax withholding

 
 
(330,070
)
 
 
(1,175,920
)

Tax benefits related to stock-based compensation

 
 
–
 
 
 
2,980,832
 

Other

 
 
–
 
 
 
(1,276
)

Net cash (used) provided by financing activities

 
 
(2,150,935
)
 
 
5,358
 

Net decrease in cash and cash equivalents

 
 
(5,840,349
)
 
 
(3,801,566
)

Cash and cash equivalents, beginning of period

 
 
34,077,060
 
 
 
20,118,757
 

Cash and cash equivalents, end of period

 
$
28,236,711
 
 
$
16,317,191
 

 

Supplemental disclosures of cash flow information:

 

Three Months Ended

September 30,

 
 
 

2016

 
 

2015

 

Income taxes paid

 
$
787,366
 
 
$
–
 

Louisiana carryback income tax refund and related interest received

 
 
–
 
 
 
1,556,999
 

Non-cash transactions:

 
 
 
 
 
 
 
 

Change in accounts payable used to acquire property and equipment

 
 
(2,030,485
)
 
 
(4,072,935
)

Accrued redemption of called preferred shares

 
 
7,932,975
 
 
 
–
 

Accrued preferred dividends through redemption date

 
 
82,415
 
 
 
–
 

Deferred loan costs charged to oil and gas property costs

 
 
–
 
 
 
108,472
 

Settlement of accrued treasury stock purchases

 
 
–
 
 
 
(170,283
)

Supplemental Information on Oil and Natural Gas Operations (Unaudited)

 
 

Three Months Ended September 30,

 
 
 
 
 
 
 
 

2016

 
 

2015

 
 

Variance

 
 

Variance %

Oil and gas production:

 
 
 
 
 
 
 
 
 
 
 

Crude oil revenues

 
$
7,593,855
 
 
$
7,325,813
 
 
$
268,042
 
 
 
3.7
%

NGL revenues

 
 
89
 
 
 
1,050
 
 
 
(961
)
 

n.m.

Natural gas revenues

 
 
(4
)
 
 
704
 
 
 
(708
)
 

n.m.

Total revenues

 
$
7,593,940
 
 
$
7,327,567
 
 
$
266,373
 
 
 
3.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Crude oil volumes (Bbl)

 
 
178,002
 
 
 
156,916
 
 
 
21,086
 
 
 
13.4
%

NGL volumes (Bbl)

 
 
4
 
 
 
82
 
 
 
(78
)
 

n.m.

Natural gas volumes (Mcf)

 
 
16
 
 
 
307
 
 
 
(291
)
 

n.m.

Equivalent volumes (BOE)

 
 
178,009
 
 
 
157,049
 
 
 
20,960
 
 
 
13.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Equivalent volumes per day (BOE/D)

 
 
1,935
 
 
 
1,745
 
 
 
190
 
 
 
10.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Crude oil price per Bbl

 
$
42.66
 
 
$
46.69
 
 
$
(4.03
)
 
 
(8.6
)%

NGL price per Bbl

 
 
22.25
 
 
 
12.80
 
 
 
9.45
 
 
 
73.8
%

Natural gas price per Mcf

 
 
(0.25
)
 
 
2.29
 
 
 
(2.54
)
 
 
n.

m. 

Equivalent price per BOE

 
$
42.66
 
 
$
46.66
 
 
$
(4.00
)
 
 
(8.6
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CO2 costs

 
$
1,078,133
 
 
$
1,388,926
 
 
$
(310,793
)
 
 
(22.4
)%

All other lease operating expense

 
 
1,266,508
 
 
 
1,219,653
 
 
 
46,855
 
 
 
3.8
%

Production costs

 
$
2,344,641
 
 
$
2,608,579
 
 
$
(263,938
)
 
 
(10.1
)%

Production costs per BOE

 
$
13.17
 
 
$
16.61
 
 
$
(3.44
)
 
 
(20.7
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CO2 volumes mcf per day, gross

 
 
73,747
 
 
 
89,705
 
 
 
(15,958
)
 
 
(17.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Oil and gas DD&A (a)

 
$
1,265,637
 
 
$ 
1,188,872
 
 
 $
76,765
 
 
 
6.5
%

Oil and gas DD&A per BOE

 
$
7.11
 
 
$
7.57
 
 
 $
(0.46
)
 
 
(6.1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Artificial lift technology services:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Services revenues

 
$
–
 
 
$
51,839
 
 
$
(51,839
)
 

n.m.

Cost of service

 
 
–
 
 
 
9,868
 
 
 
(9,868
)
 

n.m.

Depreciation and amortization expense

 
$
–
 
 
$
25,384
 
 
$
(25,384
)
 

n.m.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

n.m. Not meaningful.

(a) Excludes depreciation and amortization expense for artificial lift technology services and $7,802 and $4,017 of other depreciation and amortization expense for the three months ended September 30, 2016 and 2015, respectively.

Supplemental Information on Oil and Natural Gas Operations (Unaudited)

 
 

Three Months Ended

 
 
 
 
 
 
 
 

Sept. 30, 2016

 
 

June 30, 2016

 
 

Variance

 
 

Variance %

Oil and gas production:

 
 
 
 
 
 
 
 
 
 
 

Crude oil revenues

 
$
7,593,855
 
 
$
7,233,190
 
 
$
360,665
 
 
 
5.0
%

NGL revenues

 
 
89
 
 
 
5,553
 
 
 
(5,464
)
 

n.m.

Natural gas revenues

 

(4
)
 

1,691
 
 

(1,695
)
 

n.m.

Total revenues

 
$
7,593,940
 
 
$
7,240,434
 
 
$
353,506
 
 
 
4.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Crude oil volumes (Bbl)

 
 
178,002
 
 
 
168,397
 
 
 
9,605
 
 
 
5.7
%

NGL volumes (Bbl)

 
 
4
 
 
 
320
 
 
 
(316
)
 

n.m.

Natural gas volumes (Mcf)

 
 
16
 
 
 
986
 
 
 
(970
)
 

n.m.

Equivalent volumes (BOE)

 
 
178,009
 
 
 
168,881
 
 
 
9,128
 
 
 
5.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Equivalent volumes per day (BOE/D)

 
 
1,935
 
 
 
1,856
 
 
 
79
 
 
 
4.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Crude oil price per Bbl

 
$
42.66
 
 
$
42.95
 
 
$
(0.29
)
 
 
(0.7
)%

NGL price per Bbl

 
 
22.25
 
 
 
17.35
 
 
 
4.90
 
 

n.m.

Natural gas price per Mcf

 
 
(0.25
)
 
 
1.72
 
 
 
(1.97
)
 

n.m.

Equivalent price per BOE

 
$
42.66
 
 
 
42.87
 
 
$
(0.21
)
 
 
(0.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CO2 costs

 
$
1,078,133
 
 
$
852,862
 
 
$
225,271
 
 
 
26.4
%

All other lease operating expense

 
 
1,266,508
 
 
 
1,178,780
 
 
 
87,728
 
 
 
7.4
%

Production costs

 
$
2,344,641
 
 
$
2,031,642
 
 
$
312,999
 
 
 
15.4
%

Production costs per BOE

 
$
13.17
 
 
$
12.03
 
 
$
1.14
 
 
 
9.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

CO2 volumes mcf per day, gross

 
 
73,747
 
 
 
58,727
 
 
 
15,020
 
 
 
25.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Oil and gas DD&A (a)

 
 $
1,265,637
 
 
 $
1,200,737
 
 
 $
64,900
 
 
 
5.4
%

Oil and gas DD&A per BOE

 
 $
7.11
 
 
 $
7.11
 
 
 $
–
 
 
 
–
%

n.m. Not meaningful.

(a) Excludes non-operating depreciation and amortization of $7,802 and $5,739 for the three months ended September 30, 2016 and June 30, 2016, respectively.

SOURCE: Evolution Petroleum Corporation 

ReleaseID: 448371