SALINAS, CA / ACCESSWIRE / July 31, 2018 / 1st Capital Bank (OTC PINK: FISB) reported unaudited net income of $1.51 million for the three months ended June 30, 2018, compared to net income of $855 thousand for the three months ended June 30, 2017 and net income of $1.24 million for the three months ended March 31, 2018, the immediately preceding quarter. Earnings per share were $0.31 (diluted), compared to $0.26 (diluted) for the prior quarter.
“We are pleased with our continued earnings momentum and are happy to report that we achieved a couple of important milestones in our brief history this past quarter, achieving an 11% after-tax return on equity and, secondly, growing past $600 million in total assets,” said Thomas E. Meyer, President and Chief Executive Officer.
Unaudited net income for the six-month period ended June 30, 2018 increased 67.4% to $2.75 million, compared to $1.64 million for the six-month period ended June 30, 2017. Pre-tax income increased 42.2%, to $3.78 million for the six-month period ended June 30, 2018 from $2.66 million for the six-month period ended June 30, 2017. Quarterly net income increased $655 thousand, or 76.6%, year-over-year, compared to net income of $855 thousand recognized in the second quarter of 2017, and increased $272 thousand, or 21.9%, sequentially, compared to net income of $1.24 million recognized for the first quarter of 2018.
Net interest margin increased from 3.42% in the second quarter of 2017 and 3.70% in the first quarter of 2018 to 3.84% in the second quarter of 2018, as the Bank’s average net loans-to-deposits ratio increased from 81.1% in the second quarter of 2017 and 83.4% in the first quarter of 2018 to 86.2% in the second quarter of 2018 and average gross loans outstanding increased $48 million, or 11.7%, year-over-year, from $412 million to $460 million, and $19 million, or 4.3%, sequentially. Net interest income before provision for loan losses for the three-month period ended June 30, 2018 was $5.50 million, a sequential increase of $293 thousand, or 5.6%, compared to $5.21 million recognized in the three-month period ended March 31, 2018. The Bank’s cost of funds increased slightly, to 0.13% for the second quarter of 2018, compared to 0.13% for the second quarter of 2017 and 0.12% for the first quarter of 2018. On a year-over-year basis, quarterly net interest income before provision for loan losses increased $842 thousand, or 18.1%, from $4.66 million recognized in the second quarter of 2017.
“We are pleased to see the efforts of our team of outstanding bankers produce the strong results we are able to report today,” said Thomas E. Meyer, President, and Chief Executive Officer. “We remain committed to growing the core franchise of the Bank, that is, our expanding high-quality core loan portfolio and our low-cost core deposits portfolio. In the second quarter, more than 44 percent of our average deposits were demand deposits, and they will continue to create value as we experience higher interest rates than in the past.”
In the second quarter of 2018, loan growth was concentrated in the core portfolio, including commercial real estate loans, which organically grew $12 million, or 5.3%, from $236 million as of March 31, 2018 to $248 million as of June 30, 2018 and yielded 4.63%, 4.77%, and 4.82% in the second quarter of 2017 and the first and second quarters of 2018, respectively. Commercial and industrial loans grew $5 million, or 11.7%, from $40 million as of March 31, 2018 to $45 million as of June 30, 2018, and yielded 4.55%, 5.39% and 5.33% in the second quarter of 2017 and the first and second quarters of 2018, respectively. The single-family residential portfolio, which consists primarily of purchased loans, remained unchanged at $140 million as of March 31, 2018 and June 30, 2018. Loan purchases of $14 million in the second quarter of 2018 offset a similar amount of loan prepayments and principal amortization. The Bank’s single-family residential loan portfolio yielded 3.19%, 3.37%, and 3.33% in the second quarter of 2017 and the first and second quarters of 2018, respectively, as higher yielding loans originated in-house declined $7 million in the second quarter of 2018, offsetting the higher yields obtained on recently purchased loans in comparison to prior purchases. Overall, the loan portfolio increased $22 million, or 4.8%, sequentially from March 31, 2018 to June 30, 2018 and $55 million, or 13.2%, year over year, from $419 million as of June 30, 2017 to $474 million as of June 30, 2018. The yield on the loan portfolio increased from 4.25% in the second quarter of 2017 to 4.38% in the first quarter of 2018 and 4.44% in the second quarter of 2018.
“Our second quarter operating results make it clear that the Bank has benefitted from the current rising interest rate environment. At the same time, management has taken steps to place the Bank on a more neutral footing with respect to possible future interest rate fluctuations,” said Michael J. Winiarski, Chief Financial Officer. “We have been successful in controlling the cost of interest-bearing liabilities, but we are seeing increasing signs that the market is demanding higher interest rates on deposits, as well as becoming increasingly receptive to time deposits.”
Non-interest income for the six-month period ended June 30, 2018 increased 95.9% to $978 thousand, compared to $499 thousand for the six-month period ended June 30, 2017. Quarterly non-interest income increased $355 thousand, or 146.0%, year-over-year to $597 thousand, compared to non-interest income of $243 thousand recognized in the second quarter of 2017, and increased $217 thousand, or 56.9%, sequentially, compared to non-interest income of $381 thousand recognized for the first quarter of 2018.
Non-interest expenses for the six-month period ended June 30, 2018 increased 13.9% to $7.89 million, compared to $6.93 million for the six-month period ended June 30, 2017. Quarterly non-interest expenses increased $488 thousand, or 13.9%, year-over-year to $4.01 million, compared to non-interest expenses of $3.52 million recognized in the second quarter of 2017, and increased $126 thousand, or 3.3%, sequentially, compared to non-interest expenses of $3.88 million recognized for the first quarter of 2018.
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
Net interest income before provision for credit losses was $ 5.50 million in the second quarter of 2018, an increase of $842 thousand, or 18.1%, compared to $4.66 million in the second quarter of 2017 and an increase of $293 thousand, or 5.6%, compared to $5.21 million in the first quarter of 2018.
Average earning assets were $575 million during the second quarter of 2018, an increase of 0.7% compared to $571 million in the first quarter of 2018 and an increase of 5.2% compared to $547 million in the second quarter of 2017. The yield on earning assets was 3.96% in the second quarter of 2018, compared to 3.54% in the second quarter of 2017 and 3.81% in the first quarter of 2018, primarily due to an increase in the average balance of gross loans outstanding from $412 million in the second quarter of 2017 and $441 million in the first quarter of 2018 to $460 million in the second quarter of 2018 and, secondly, to an increase in the yield on average loans outstanding, which was 4.25%, 4.38% and 4.44%, in the second quarter of 2017, the first quarter of 2018, and the second quarter of 2018, respectively. The average balance of the investment portfolio decreased from $74 million in both the second quarter of 2017 and the first quarter of 2018 to $70 million in the second quarter of 2018, as contemplated by the Bank’s business plan and reflecting normal amortization and prepayments on the Bank’s investments in mortgage-backed securities and collateralized mortgage obligations, offset by $4 million in investment purchases in the second quarter 2018. The yield on the investment portfolio increased from 1.45% in the second quarter of 2017 to 2.01% in the first quarter of 2018 and 2.18% in the second quarter of 2018. The average balances of other interest-earning assets (exclusive of Federal Home Loan Bank stock) declined from $58 million in the second quarter of 2017 to $53 million in the first quarter of 2018 and $41 million in the second quarter of 2018, while their yield was 0.95%, 1.34%, and 1.38% for the respective quarters.
The cost of interest-bearing liabilities increased from 0.23% in each of the second quarter of 2017 and the first quarter of 2018 to 0.24% in the second quarter of 2018, while the average balance of interest-bearing liabilities decreased from $288 million in the second quarter of 2017 to $284 million in the first quarter of 2018 and increased to $293 million in the second quarter of 2018. During the past twelve months, the Bank managed its leverage ratio, primarily with Promontory Interfinancial Network’s Insured Cash Sweep (“ICS”) program, which had off-balance sheet quarter-end balances of $48 million, $120 million, and $98 million as of June 30, 2017, March 31, 2018, and June 30, 2018. The balances reflect a significant liquidity event experienced by a Bank depositor in February 2018, as well as continued interest on the part of large depositors in the program. These funds may be moved back into the Bank’s deposit portfolio at the Bank’s discretion, and reciprocal deposits on the Bank’s balance sheet as of June 30, 2018 totaled $32 million. There were no reciprocal deposits on the Bank’s balance sheet as of June 30, 2017 or March 31, 2018. The average balance of noninterest-bearing demand deposit accounts (“DDAs”) increased from $220 million, or 43.3% of total deposits, in the second quarter of 2017 to $245 million, or 46.3% of total deposits, in the first quarter of 2018, and decreased to $242 million, or 45.3% of total deposits, in the second quarter of 2018, consistent with the normal seasonal pattern of the Bank’s deposits. The Bank’s overall cost of funds decreased from 0.13% in the second quarter of 2018 to 0.12% in the first quarter of 2018 and increased to 0.13% in the second quarter of 2018.
PROVISION FOR CREDIT LOSSES
The provision for credit losses is a charge against current earnings in an amount determined by management to be necessary to maintain the allowance for loan losses at a level sufficient to absorb management’s estimate of probable incurred credit losses inherent in the loan portfolio as of the balance sheet date in light of losses historically incurred by the Bank and adjusted for qualitative factors associated with the loan portfolio.
For the six-month period ended June 30, 2018, the Bank recorded a provision for loan losses of $20 thousand, compared to a provision of $25 thousand in the six-month period ended June 30, 2017. The Bank recorded provisions for loan losses of $25 thousand in the second quarter of 2017, $20 thousand in the first quarter of 2018, and no provision in the second quarter of 2018.
The changes in the provision reflect declines in the levels of problem assets, offset by the growth of the portfolio, changes in the mix of loan types within the portfolio and their respective loss histories, as well as management’s assessment of the amounts expected to be realized from certain loans identified as impaired. Impaired loans totaled $3.8 million as of June 30, 2018, compared to $5.4 million as of June 30, 2017, and $3.9 million as of March 31, 2018.
As of June 30, 2018, non-performing loans were 0.04% of the total loan portfolio, compared to 0.07% at June 30, 2017 and 0.06% at March 31, 2018. As of June 30, 2018, the allowance for loan losses was 1.35% of outstanding loans, compared to 1.49% as of June 30, 2017 and 1.42% at March 31, 2018, respectively. The Bank recorded net recoveries of $13 thousand in the second quarter of 2018, compared to net recoveries of $8 thousand and $12 thousand in the second quarter of 2017 and the first quarter of 2018, respectively.
NON-INTEREST INCOME
Year-to-date non-interest income increased $479 thousand, or 95.9%, from $499 thousand in the six-month period ended June 30, 2017 to $978 thousand in the six-month period ended June 30, 2018. Non-interest income recognized in the second quarter of 2018 was $597 thousand, including $65 thousand in gain on sale of Small Business Administration (“SBA”) guaranteed loans, compared to $243 thousand in the second quarter of 2017, which included $14 thousand in gain on sale of loans, and $381 thousand in the first quarter of 2018, which included gain on sale of loans of $70 thousand. This represents increases of $354 thousand, or 145.9%, compared to the second quarter of 2017, and an increase of $217 thousand, or 56.9%, compared to the first quarter of 2018.
Management has been actively seeking to increase non-interest income across a range of sources, including account analysis fees, lockbox service fees, and mortgage brokerage fees. On a year-to-date basis, the increase in non-interest income included a 30.0% increase in service charges on deposits, including lockbox and analysis fees, from $110 thousand to $143 thousand; a 57.1% increase in gain on sale of loans, from $86 thousand to $135 thousand; and a 207.4% increase in other income, from $193 thousand to $595 thousand, primarily attributable to greater mortgage brokerage activity and increased participation in the ICS program, for the six-month periods ended June 30, 2017 and 2018, respectively.
NON-INTEREST EXPENSES
Non-interest expenses increased $126 thousand, or 3.3%, to $4.01 million in the second quarter of 2018, compared to $3.88 million for the first quarter of 2018, and increased $488 thousand, or 13.9%, compared to $3.52 million recognized in the second quarter of 2017.
Salaries and benefits increased $382 thousand, or 17.3%, to $2.58 million for the second quarter of 2018, compared to $2.20 million for the second quarter of 2017, and increased $103 thousand, or 4.1%, compared to $2.48 million recognized in the first quarter of 2018. The increase reflects an 8% increase in headcount from 79 employees as of June 30, 2017 to 85 employees as of June 30, 2018, primarily for loan production, loan underwriting, and regulatory compliance personnel. The increase in headcount, together with annual salary increases effective April 1, 2018, drove a $242 thousand, or 14.9%, increase in base salaries from $1.63 million in the second quarter of 2017 to $1.87 million in the second quarter of 2018. Sequentially, base salaries increased $127 thousand, or 7.3%, from $1.74 million in the first quarter of 2018 to $1.87 million in the second quarter. Accruals for stock-based and cash incentive compensation for employees totaled $382 thousand in the second quarter of 2018, an increase of $158 thousand, or 69.9%, compared to $219 thousand in the second quarter of 2017 and an increase of $29 thousand, or 8.3%, compared to $353 thousand in the first quarter of 2018, reflecting the improving performance of the Bank.
The efficiency ratio (non-interest expenses divided by the sum of net interest income before provision for loan losses and non-interest income) was 65.7% for the second quarter of 2018, compared to 71.8% for the second quarter of 2017 and 69.4% for the first quarter of 2018. Annualized non-interest expenses as a percent of average total assets were 2.52%, 2.69%, and 2.72% for the second quarter of 2017, the first quarter of 2018, and the second quarter of 2018, respectively.
PROVISION FOR INCOME TAXES
The Bank’s effective book tax rate was 27.8% in the second quarter of 2018, compared to 37.0% for the second quarter of 2017 and 26.6% for the first quarter of 2018. The lower effective rates in the first two quarters of 2018 reflect the Tax Cuts and Jobs Act of 2017’s reduction in the Federal corporate income tax rate from 34% to 21%.
About 1st Capital Bank
The Bank’s primary target markets are commercial enterprises, professionals, real estate investors, family business entities, and residents along the Central Coast Region of California. The Bank provides a wide range of credit products, including loans under various government programs such as those provided through the U.S. Small Business Administration (“SBA”) and the U.S. Department of Agriculture (“USDA”). A full suite of deposit accounts is also furnished, complemented by robust cash management services. The Bank operates full-service branch offices in Monterey, Salinas, King City, and San Luis Obispo. The Bank’s corporate offices are located at 150 Main Street, Suite 150, Salinas, California 93901. The Bank’s website is www.1stCapital.bank. The main telephone number is 831.264.4000. The primary facsimile number is 831.264.4001.
Member FDIC / Equal Opportunity Lender / SBA Preferred Lender
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are “forward-looking statements” within the meaning of and subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may contain words or phrases including, but not limited, to: “believe,” “expect,” “anticipate,” “intend,” “estimate,” “target,” “plans,” “may increase,” “may fluctuate,” “may result in,” “are projected,” and variations of those words and similar expressions. All such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Factors that might cause such a difference include, among other matters, changes in interest rates; economic conditions including inflation and real estate values in California and the Bank’s market areas; governmental regulation and legislation; credit quality; competition affecting the Bank’s businesses generally; the risk of natural disasters and future catastrophic events including terrorist related incidents and other factors beyond the Bank’s control; and other factors. The Bank does not undertake, and specifically disclaims any obligation, to update or revise any forward-looking statements, whether to reflect new information, future events, or otherwise, except as required by law.
This news release is available at the www.1stCapital.bank internet site for no charge.
For further information, please contact:
Thomas E. Meyer
or
Michael J. Winiarski
President and Chief Executive Officer
Chief Financial Officer
831.264.4057 office
831.264.4014 office
Tom.Meyer@1stCapitalBank.com
Michael.Winiarski@1stCapitalBank.com
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
June 30,
March 31,
December 31,
June 30,
Financial Condition Data1
2018
2018
2017
2017
Assets
Cash and due from banks
$
5,078
$
11,772
$
7,727
$
16,824
Funds held at the Federal Reserve Bank2
45,124
46,920
56,249
32,800
Time deposits at other financial institutions
996
996
1,743
747
Available-for-sale securities, at fair value
71,102
71,300
74,927
74,850
Loans receivable held for sale:
1,000
1,000
–
–
Loans receivable held for investment:
Construction / land (including farmland)
16,866
17,453
16,301
17,005
Residential 1 to 4 units
140,124
140,474
115,340
102,154
Home equity lines of credit
6,655
6,565
8,832
7,776
Multifamily
56,101
54,109
51,983
60,494
Owner occupied commercial real estate
64,048
64,009
67,326
67,169
Investor commercial real estate
128,289
117,896
105,196
102,854
Commercial and industrial
45,051
40,307
51,663
50,527
Other loans
16,956
11,685
11,292
10,848
Total loans
474,090
452,498
427,933
418,827
Allowance for loan losses
(6,423
)
(6,410
)
(6,378
)
(6,241
)
Net loans
467,667
446,088
421,555
412,586
Premises and equipment, net
2,239
2,315
2,308
2,343
Bank owned life insurance
7,759
7,706
7,654
7,543
Investment in FHLB3 stock, at cost
3,163
3,163
3,163
3,163
Accrued interest receivable and other assets
5,512
5,535
4,905
6,276
Total assets
$
609,640
$
596,795
$
580,231
$
557,132
Liabilities and shareholders’ equity
Deposits:
Noninterest bearing demand deposits
$
247,247
$
236,358
$
261,705
$
233,488
Interest bearing checking accounts
31,693
39,606
35,082
30,175
Money market deposits
144,069
125,147
107,101
116,739
Savings deposits
117,155
128,659
110,058
111,150
Time deposits
12,717
12,295
12,130
13,212
Total deposits
552,881
542,065
526,076
504,764
Accrued interest payable and other liabilities
2,093
1,839
2,163
2,087
Shareholders’ equity
54,666
52,891
51,992
50,281
Total liabilities and shareholders’ equity
$
609,640
$
596,795
$
580,231
$
557,132
Shares outstanding
4,706,003
4,697,873
4,686,521
4,428,930
Nominal and tangible book value per share
$
11.62
$
11.26
$
11.09
$
11.35
Ratio of net loans to total deposits
84.59
%
82.29
%
80.13
%
81.74
%
1 = Loans receivable held for investment are presented according to definitions applicable to the regulatory Call Report.
2 = Includes cash letters in the process of collection settled through the Federal Reserve Bank.
3 = Federal Home Loan Bank
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30,
March 31,
December 31,
June 30,
Operating Results Data
2018
2018
2017
2017
Interest and dividend income
Loans
$
5,093
$
4,769
$
4,769
$
4,365
Investment securities
382
367
313
266
Federal Home Loan Bank stock
54
56
56
53
Other
143
174
130
139
Total interest and dividend income
5,672
5,366
5,268
4,823
Interest expense
Interest bearing checking
3
4
5
4
Money market deposits
81
72
70
82
Savings deposits
74
70
64
68
Time deposits
14
9
9
10
Total interest expense on deposits
172
155
148
164
Interest expense on borrowings
–
3
–
–
Total interest expense
172
158
148
164
Net interest income
5,500
5,208
5,120
4,659
Provision for loan losses
–
20
65
25
Net interest income after provision
for loan losses
5,500
5,188
5,055
4,634
Noninterest income
Service charges on deposits
72
71
68
58
BOLI dividend income
53
52
55
56
Gain on sale of loans
65
70
82
14
Other
407
188
106
115
Total noninterest income
597
381
311
243
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Three Months Ended
June 30,
March 31,
December 31,
June 30,
2018
2018
2017
2017
Noninterest expenses
Salaries and benefits
2,583
2,481
2,194
2,202
Occupancy
288
290
282
263
Data and item processing
197
196
183
158
Professional services
132
138
168
194
Furniture and equipment
123
126
120
126
Provision for unfunded loan
commitments
–
(6
)
17
(4
)
Other
683
656
611
580
Total noninterest expenses
4,006
3,881
3,575
3,519
Income before provision for income taxes
2,091
1,688
1,791
1,358
Provision for income taxes
581
449
1,609
503
Net income
$
1,510
$
1,239
$
182
$
855
Common Share Data1
Earnings per common share
Basic
$
0.32
$
0.26
$
0.04
$
0.19
Diluted
$
0.31
$
0.26
$
0.04
$
0.19
Weighted average common shares outstanding
Basic
4,699,379
4,691,138
4,680,948
4,412,158
Diluted
4,795,170
4,776,021
4,763,936
4,476,055
1 = Earnings per common share and weighted average common shares outstanding have been restated to reflect the effect of the 5% stock dividend declared November 22, 2017 and paid December 15, 2017.
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Six Months Ended
June 30,
June 30,
Operating Results Data
2018
2017
Interest and dividend income
Loans
$
9,862
$
8,552
Investment securities
749
512
Federal Home Loan Bank stock
110
123
Other
317
241
Total interest and dividend income
11,038
9,428
Interest expense
Interest bearing checking
7
8
Money market deposits
153
160
Savings deposits
144
132
Time deposits
23
18
Total interest expense in deposits
327
318
Interest expense on borrowings
3
–
Total interest expense
330
318
Net interest income
10,708
9,110
Provision for loan losses
20
25
Net interest income after provision for loan losses
10,688
9,085
Noninterest income
Service charges on deposits
143
110
BOLI dividend income
105
110
Gain on sale of loans
135
86
Other
595
193
Total noninterest income
978
499
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
Six Months Ended
June 30,
June 30,
2018
2017
Noninterest expenses
Salaries and benefits
5,064
4,393
Occupancy
578
492
Data and item processing
320
293
Professional services
270
318
Furniture and equipment
249
250
Provision for unfunded loan commitments
(6
)
14
Other
1,413
1,167
Total noninterest expenses
7,888
6,927
Income before provision for income taxes
3,778
2,657
Provision for income taxes
1,029
1,015
Net income
$
2,749
$
1,642
Common Share Data1
Earnings per common share
Basic
$
0.59
$
0.37
Diluted
$
0.58
$
0.37
Weighted average common shares outstanding
Basic
4,695,281
4,384,780
Diluted
4,775,233
4,452,035
1 = Earnings per common share and weighted average common shares outstanding have been restated to reflect the effect of the 5% stock dividend declared November 22, 2017 and paid December 15, 2017.
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands)
June 30,
March 31,
December 31,
June 30,
Asset Quality
2018
2018
2017
2017
Loans past due 90 days or more and accruing
interest
$
–
$
–
$
–
$
–
Nonaccrual restructured loans
–
–
–
–
Other nonaccrual loans
198
252
255
301
Other real estate owned
–
–
–
–
$
198
$
252
$
255
$
301
Allowance for loan losses to total loans
1.35
%
1.42
%
1.49
%
1.49
%
Allowance for loan losses to nonperforming loans
3,243.94
%
2,543.65
%
2,501.18
%
2,073.42
%
Nonaccrual loans to total loans
0.04
%
0.06
%
0.06
%
0.07
%
Nonperforming assets to total assets
0.03
%
0.04
%
0.04
%
0.05
%
Regulatory Capital and Ratios
Common equity tier 1 capital
$
55,240
$
53,515
$
52,097
$
50,533
Tier 1 regulatory capital
$
55,240
$
53,515
$
52,097
$
50,533
Total regulatory capital
$
60,673
$
58,722
$
57,161
$
55,466
Tier 1 leverage ratio
9.35
%
9.14
%
9.14
%
9.03
%
Common equity tier 1 risk based capital ratio
12.74
%
12.88
%
12.91
%
12.85
%
Tier 1 risk based capital ratio
12.74
%
12.88
%
12.91
%
12.85
%
Total risk based capital ratio
14.00
%
14.14
%
14.16
%
14.11
%
Three Months Ended
June 30,
March 31,
December 31,
June 30,
Selected Financial Ratios1
2018
2018
2017
2017
Return on average total assets
1.03
%
0.86
%
0.13
%
0.61
%
Return on average shareholders’ equity
11.25
%
9.51
%
1.38
%
6.90
%
Net interest margin
3.84
%
3.70
%
3.68
%
3.42
%
Net interest income to average total assets
3.74
%
3.61
%
3.56
%
3.34
%
Efficiency ratio
65.70
%
69.44
%
65.83
%
71.79
%
1 = All Selected Financial Ratios are annualized other than the Efficiency Ratio.
Three Months Ended
June 30,
March 31,
December 31,
June 30,
Selected Average Balances
2018
2018
2017
2017
Gross loans
$
459,931
$
441,069
$
431,144
$
411,708
Investment securities
70,500
73,879
73,586
73,545
Federal Home Loan Bank stock
3,163
3,163
3,163
3,104
Other interest earning assets
41,454
52,773
44,568
58,353
Total interest earning assets
$
575,048
$
570,884
$
552,461
$
546,710
Total assets
$
590,041
$
585,047
$
569,812
$
559,182
Interest bearing checking accounts
$
34,207
$
35,668
$
36,702
$
33,949
Money market deposits
124,057
115,386
112,179
127,569
Savings deposits
120,962
120,323
109,936
113,346
Time deposits
12,763
12,543
12,368
13,190
Total interest bearing deposits
291,989
283,920
271,185
288,054
Noninterest bearing demand deposits
241,852
245,085
243,874
219,608
Total deposits
$
533,841
$
529,005
$
515,059
$
507,662
Borrowings
$
–
$
933
$
1
$
44
Shareholders’ equity
$
53,844
$
52,826
$
52,365
$
49,699
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands)
Six Months Ended
June 30,
June 30,
Selected Financial Ratios
2018
2017
Return on average total assets
0.94
%
0.60
%
Return on average shareholders’ equity
10.39
%
6.76
%
Net interest margin
3.77
%
3.39
%
Net interest income to average total assets
3.68
%
3.32
%
Efficiency ratio
67.50
%
72.08
%
1 = All Selected Financial Ratios are annualized other than the Efficiency Ratio.
Six Months Ended
June 30,
June 30,
Selected Average Balances
2018
2017
Gross loans
$
450,552
$
406,087
Investment securities
72,180
74,794
Federal Home Loan Bank stock
3,163
3,022
Other interest earning assets
47,082
57,868
Total interest earning assets
$
572,977
$
541,771
Total assets
$
587,558
$
553,027
Interest bearing checking accounts
$
34,934
$
34,086
Money market deposits
119,746
124,675
Savings deposits
120,644
111,037
Time deposits
12,654
13,144
Total interest bearing deposits
287,978
282,942
Noninterest bearing demand deposits
243,460
219,707
Total deposits
$
531,437
$
502,649
Borrowings
$
464
$
22
Shareholders’ equity
$
53,337
$
48,983
SOURCE: 1st Capital Bank
ReleaseID: 507674